Property Detail

11100 S, New Hampshire

Los Angeles CA 90044

$770,000

Status: Active

Property Details

Description

Back on the Market! Presenting Project NH11, a premier strategic value-add opportunity in the rapidly appreciating 90044 corridor. This 4-unit asset is delivered 75% vacant (3 out of 4 units empty at close), allowing an investor to bypass tenant buyouts and immediately execute a modernization plan. The property features a rare and high-demand unit mix consisting of one 3-Bedroom/1-Bath flagship unit and three 1-Bedroom/1-Bath units. The investment blueprint includes a dedicated $90,000 renovation allocation, headlined by a $30,000 Phase I Electrical Infrastructure Upgrade to a full 400A main panel with separate meters. This infrastructure-first approach future-proofs the asset for high-efficiency appliances and mini-split HVAC systems while shifting utility costs to tenants. With a projected stabilized monthly gross income of $8,650, Project NH11 offers a massive 12.8% pro-forma Cash-on-Cash return and a stabilized 8.61% CAP rate on total basis. Transform this distressed property into a Class-A boutique residence and capture significant forced equity. One unit currently occupied at $950/mo. Sold as-is. Don't miss the cleanest value-add play on the market!

Map Location

Listing provided courtesy of Adlai Hayes of Adlai Hayes. Last updated 2026-04-26 08:20:21.000000. Listing information © 2026 CRMLS.

john Doe

Jaime Sanford

DRE# 123456789
Inquire Now
Real estate https://static.royacdn.com/Site-48750597-fad4-4739-909d-ca390a15c8e5/theme1/realtor.jpg realtor # # # https://static.royacdn.com/Site-48750597-fad4-4739-909d-ca390a15c8e5/theme1/realtor.jpg 484 Lake Park Ave., Suite 280 Oakland, CA 94610 2603 Camino Ramon Suite 200 San Ramon, CA 94583 5102250470 9168229655 8183348266